Pro-Rata Rights Impact Calculator

Model how pro-rata rights affect ownership dilution across funding rounds and understand investor participation impact.

Initial Cap Table

70%
15%
15%
Total100%

Pro-Rata Rights

Pro-rata rights allow existing investors to maintain their ownership percentage by participating in future rounds. A 100% exercise means the investor is fully maintaining their stake.

Funding Rounds

Initial

Round 2

%

Round 3

%

Founder Stake

47.9%
Change-22.1%

Investor Stake

15.2%
Change+0.2%

Option Pool

10.3%
Total Raised$20M

Ownership Evolution

Round
FounderInvestorPoolInvestment
Initial
70.0%15.0%15.0%
Round 2
58.1%15.4%12.4%$0.8M
Round 3
47.9%15.2%10.3%$1.9M

Ownership Visualization

Dilution trends across funding rounds

Founder
Investor
Pool

Note: This calculator provides a simplified model of pro-rata rights impact. Actual ownership changes may vary based on specific term sheet provisions, anti-dilution clauses, and other factors.

Learn More About Pro Rata Rights

Understand how pro rata rights work, when investors should exercise them, and how they affect founder dilution across funding rounds.

Explore our blog articles